Rating Rationale
October 16, 2024 | Mumbai
Adani Energy Solutions Limited
'CRISIL AA+/Stable' assigned to Bank Debt; NCD Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.6000 Crore
Long Term RatingCRISIL AA+/Stable (Assigned)
 
Rs.1000 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA+/Stablerating to the long-term bank facilities of Adani Energy Solutions Ltd (AESL) and has reaffirmed its ‘CRISIL AA+/Stable’ rating on the non convertible debentures.

 

CRISIL Ratings has taken note of AESL raising funds of ~Rs 8,373 crore by way of qualified institutional placement (QIP) in August 2024, which it plans to use as equity capital to build out under-implementation capacities in transmission, distribution and smart metering. The raising of equity funds is expected to improve projected leverage profile in line with the CRISIL Ratings expectations. That said, CRISIL Ratings will continue to monitor progress on the large under-implementation portfolio, including contracts to install 22.7 million smart meters with planned capital expenditure (capex) of Rs 13,300 crore that is to be incurred over the next four fiscals. Continued traction on progress for timely and in-cost completion of under-implementation portfolio over the medium term will be an upward rating sensitivity factor.    

 

The rating continues to factor in the strong business risk profile of the company’s transmission and distribution business, its healthy financial flexibility and established track record. That said, the rating is constrained by exposure to implementation risk in the large under-construction portfolio and high funding requirement, especially equity capital for growth.

 

The rating also factors in the completion of most of the regulatory investigations within the Adani group (following the release of the report by Hindenburg Research). Any regulatory/government action or investigation, having a material adverse impact on the group or its entities, will be a key rating sensitivity factor.

Analytical Approach

CRISIL Ratings has evaluated the consolidated credit profile of the verticals of AESL (transmission, distribution and smart meter) present in its underlying special-purpose vehicles (SPVs), including Adani Electricity Mumbai Ltd (AEML), and smart meter business and transmission SPVs such as Adani Transmission Step-One Ltd. CRISIL Ratings has also assessed adequacy of cash flow and liquidity at AESL (on a standalone basis).

 

This is because AESL has direct control over these SPVs, including their operations and treasury. AESL is expected to provide need-based support to these entities in case of exigencies and access surplus cash reserves of each SPV/restricted group after satisfaction of covenants related to restricted payment/distribution as per the facility documents.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business profile in power distribution and transmission business, diversity of portfolio and wide counterparty mix: Business risk profile is driven by capabilities in developing and operating large and diverse portfolio of assets across different verticals in power distribution and transmission segment.

 

AESL is the largest private sector transmission developer and operator in India. It has a diverse portfolio of 26 operational transmission SPVs (as on March 31, 2024), which have a predictable revenue profile through transmission service agreements spread over 35 years. Revenue for transmission assets is fixed in nature, with either the cost-plus model (return on investment) or competitively bid fixed tariffs (TBCB assets) lending visibility. Assets are spread across 14 states and have a healthy counterparty mix with around 60% benefiting from the point-of-connection (PoC) mechanism. Under PoC, transmission charges are pooled and distributed among licensees in proportion to their annual transmission charges, thereby assuring timely payments.

 

Business risk profile is also supported by the established distribution business in Mumbai, housed under AEML. Here, the cost-plus tariff regime ensures recovery of the entire operational and finance cost on the regulated debt, along with a fixed return on regulated equity (around 15.5% plus income tax) and a valid licence till August 2036. This regulatory regime provides stability to revenue.

 

AESL is also developing smart meters, wherein revenue/cash flow is supported by long-term, fixed-price contracts with state distribution companies. Furthermore, the counterparty payment risk is mitigated by presence of the direct debit facility.

 

  • Established track record of operations in the transmission and distribution business: AESL is the largest private transmission developer in India with presence in other businesses such as distribution and smart meters. This is further enhanced by the Adani group’s presence in thermal and green power generation, which has helped AESL to maintain a healthy operational track record.

 

Under its transmission business, AESL has achieved a healthy availability track record of around 99.8%, on average for the past few years, demonstrating strong operating performance across assets, much higher than normative line availability of 98.0%. This will enable the company to earn availability-linked incentives as well. Performance is backed by operations and maintenance (O&M) capabilities leveraging upon new-age technology, economies of scale (healthy presence across transmission corridors) and best-in-industry technical capabilities.

 

AESL also has a healthy track record of operations in the distribution business. The Mumbai distribution business has a favourable demographic profile, with the residential segment constituting 50% of the energy consumed in fiscal 2024, followed by the commercial segment (38%) and the industrial segment (12%). Despite a higher share of the residential segment, AEML brought down its aggregate technical and commercial losses to 5.3% in fiscal 2024 (below the normative level of 6.8%) from 8.1% in fiscal 2018.

 

  • Healthy financial flexibility: AESL has a demonstrated track record of raising both equity and debt capital. For debt capital, the company raises funds from the domestic and international markets. It has also raised debt via innovative structures such as external borrowing with tenures of over 30 years and a revolving debt facility of $700 million. Proceeds have been used to fund the under-construction transmission and smart meter business in underlying SPVs.

 

Financial flexibility is also supported by low foreign exchange risk on external debt as it uses various hedging instruments such as forwards, full currency swap, and principal only swap to mitigate this risk. The foreign exchange (forex) risk is assessed to be low since AESL maintains the policy of hedging its forex either over the entire tenure of the bond or through rolling one-year contracts.

 

On equity capital, AESL has secured equity from marquee investors in the past. It has raised $452 million from Qatar Investment Authority in 2019 and $500 million from International Holding Company PJSC in 2023, and has successfully executed the largest QIP in India’s power sector market. AESL raised funds worth $1 billion through the QIP in August 2024. The QIP witnessed overwhelming demand of about 6 times the base deal size from a diverse group of investors, including utility-focused US investors, sovereign wealth funds and domestic institutional investors. The company also received secondary equity investment from GQG Partners in 2023.

 

Weaknesses:

  • Exposure to implementation risk in the large under-construction portfolio: AESL plans to incur significant capex under its transmission and smart meter business, which exposes the company to cost and time overruns. It had nine transmission assets under various stages of implementation as on March 31, 2024, with a combined project cost of Rs 17,000 crore, vis-à-vis the current operational transmission asset base of Rs 31,400 crore. The company must get relevant clearances pertaining to land, right-of-way, no-objection certificates from relevant government authorities, liaise with various stakeholders, and tackle on-ground issues to ensure timely completion of projects. Furthermore, these projects remain exposed to risks such as input cost escalation or change in scope.  

 

In the smart meter business, AESL is implementing nine contracts to install 22.8 million smart meters at a capex of Rs 13,300 crore. Implementation and operation of smart meters have a limited track record in India and the company may be exposed to risks such as unavailability of site or other on-ground compliance issues. Although contracts have the provision to de-scope meters and allied infrastructure, which is not implemented on account of such reasons, working of the business model is yet to be ascertained. 

 

  • High funding requirement, especially equity capital, for growth: AESL has high capital requirement to fund growth, especially equity funds, given the planned capex of around Rs 30,000 crore under its transmission and smart meter business over the next 2-3 years.

 

Furthermore, its current external debt profile is dominated by foreign and domestic bonds/loans with varying tenures, some of which have bullet maturities. Timely refinancing of bullet maturities, with the earliest material bullet of $500 million in August 2026, is expected, as the management aims to put a refinance plan 12 months in advance.

Liquidity: Strong

Free cash and equivalent stood at Rs 1,601 crore as on June 30, 2024. The company also has a contingency reserve (Rs 355 crore) and Rs 1,726 crore in the form of debt service reserve account/margin money as on June 30, 2024. Liquidity is also supported by the unutilised working capital limit of around Rs 1,335 crore as on September 30, 2024 (of the total sanctioned fund-based limit of Rs 2,809 crore). CRISIL Ratings understands that the company has capex plans of Rs 30,000 crore, spread over the next 2-3 years, which will be funded through internal accrual, existing cash balance, equity (from QIP) and debt. Expected net cash accrual of Rs 5,800-6,200 crore for fiscal 2025 should suffice to cover annual debt of Rs 3,900-4,100 crore.

 

AESL, on a standalone basis, has free cash of around Rs 5 crore as on June 30, 2024. Capex plans are being executed in subsidiaries (direct and indirect) for which debt is expected to be raised at individual subsidiaries, and equity is likely to be funded through consolidated cash, accrual and planned equity raise. AESL has access to free cash/upstreaming of underlying SPVs, which is expected to be Rs 1,200-1,300 crore in fiscal 2025 (assuming certain funds being retained at SPV level and no upstreaming from smart meter and distribution business.

Outlook: Stable

AESL is expected to benefit from stable cash flows from its operational transmission portfolio and increase in the operational asset base.

Rating sensitivity factors

Upward factors:

  • Significant reduction in project implementation risk (through timely commissioning of planned capex at ~Rs 30,000 crore over the next 2-3 years) and establishment of working of smart meter business model
  • Higher-than-expected deleveraging through surplus cash flow or improvement in business and financial risk profiles of business segments/verticals

 

Downward factors:

  • Higher-than-expected debt-funded capex (through delay in raising equity) or weakening of business or financial risk profile
  • Any significant time/cost overrun in the under-construction portfolio, resulting in adverse impact on liquidity, or a significant ramp up in proportion of under-construction portfolio vis-à-vis operational asset base (from expectation of capex at ~Rs 30,000 crore over the next 2-3 years

About the Company

AESL houses the transmission and distribution business of the Adani group. Assets are housed under individual SPVs in which the company holds 100% stake (except for AEML, in which it holds 74.9% stake). As of March 2024, AESL had a portfolio of 26 operational transmission SPVs, nine under-construction transmission assets, distribution business in Mumbai housed under AEML (catering to 3 million customers), and distribution business in Mundra special economic zone. AESL is the largest, privately operating transmission line company in India. The company has also ventured into the smart meters business and has bagged nine contracts, involving installation of 22.8 million smart meters.

Key Financial indicators (CRISIL Ratings-adjusted-consolidated numbers)

As on / for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

16,618

13,304

Profit after tax (PAT)

Rs crore

1,196

1,281

PAT margin

%

7.2

9.6

Adjusted debt/adjusted networth

Times

3.09

3.09

Interest coverage

Times

2.24

1.63

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
INE931S08023  Non Convertible Debentures  27-Aug-24 8.7 28-Aug-34 150 Simple  CRISIL AA+/Stable 
NA  Non Convertible Debentures#  NA  NA  NA  850 Simple  CRISIL AA+/Stable 
NA  Cash Credit  NA  NA  NA  110 NA  CRISIL AA+/Stable 
NA  Non-Fund Based Limit  NA  NA  NA  5750 NA  CRISIL AA+/Stable 
NA  Proposed Long Term Bank Loan Facility  NA  NA  NA  140 NA  CRISIL AA+/Stable 

#Yet to be issued

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Adani Transmission (India) Ltd

Full

Common management and significant operational and financial linkages

Maharashtra Eastern Grid Power Transmission Company Ltd

Full

Common management and significant operational and financial linkages

Sipat Transmission Ltd

Full

Common management and significant operational and financial linkages

Raipur-Rajnandgaon-Warora Transmission Ltd

Full

Common management and significant operational and financial linkages

Chhattisgarh-WR Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission (Rajasthan) Ltd

Full

Common management and significant operational and financial linkages

North Karanpura Transco Ltd

Full

Common management and significant operational and financial linkages

Maru Transmission Service Company Ltd

Full

Common management and significant operational and financial linkages

Aravali Transmission Service Company Ltd

Full

Common management and significant operational and financial linkages

Hadoti Power Transmission Service Ltd

Full

Common management and significant operational and financial linkages

Barmer Power Transmission Service Ltd

Full

Common management and significant operational and financial linkages

Thar Power Transmission Service Ltd

Full

Common management and significant operational and financial linkages

Western Transco Power Ltd

Full

Common management and significant operational and financial linkages

Western Transmission (Gujarat) Ltd

Full

Common management and significant operational and financial linkages

Fatehgarh-Bhadla Transmission Ltd

Full

Common management and significant operational and financial linkages

Ghatampur Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Mumbai Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Navi Mumbai Ltd

Full

Common management and significant operational and financial linkages

OBRA-C Badaun Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Bikaner Sikar Private Ltd

Full

Common management and significant operational and financial linkages

WRSS XXI (A) Transco Ltd

Full

Common management and significant operational and financial linkages

Bikaner Khetri Transmission Ltd

Full

Common management and significant operational and financial linkages

Lakadia Banaskantha Transco Ltd

Full

Common management and significant operational and financial linkages

Jamkhambhaliya Transco Ltd

Full

Common management and significant operational and financial linkages

Arasan Infra Ltd

Full

Common management and significant operational and financial linkages

Sunrays Infra Space Ltd

Full

Common management and significant operational and financial linkages

Power Distribution Services Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Mumbai Infra Ltd (100%

subsidiary of AEML)

Full

Common management and significant operational and financial linkages

Khar Ghar Vikhroli Transmission Ltd

Full

Common management and significant operational and financial linkages

Alipurduar Transmission Ltd

Full

Common management and significant operational and financial linkages

AEML SEEPZ Ltd (100% subsidiary of AEML)

Full

Common management and significant operational and financial linkages

Adani Transmission Step One Ltd

Full

Common management and significant operational and financial linkages

Warora Kurnool Transmission Ltd

Full

Common management and significant operational and financial linkages

ATL HVDC Ltd

Full

Common management and significant operational and financial linkages

MP Power Transmission Package-II Ltd

Full

Common management and significant operational and financial linkages

MPSEZ Utilities Ltd

Full

Common management and significant operational and financial linkages

Karur Transmission Ltd

Full

Common management and significant operational and financial linkages

Khavda-Bhuj Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Jewar Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Two Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Mahan Ltd

Full

Common management and significant operational and financial linkages

BEST Smart Metering Ltd

Full

Common management and significant operational and financial linkages

Adani Cooling Solutions Ltd

Full

Common management and significant operational and financial linkages

WRSR Power Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Three Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Four Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Five Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Six Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Seven Ltd

Full

Common management and significant operational and financial linkages

Adani Transmission Step-Eight Ltd

Full

Common management and significant operational and financial linkages

NE Smart Metering Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Aurangabad Ltd

Full

Common management and significant operational and financial linkages

Adani Electricity Nashik Ltd

Full

Common management and significant operational and financial linkages

Khavda II-A Transmission Ltd

Full

Common management and significant operational and financial linkages

Adani Green Energy Thirty Ltd

Full

Common management and significant operational and financial linkages

Adani-LCC JV

Full

Common management and significant operational and financial linkages

KPS 1 Transmission Ltd

Full

Common management and significant operational and financial linkages

Sangod Transmission Service Ltd

Full

Common management and significant operational and financial linkages

Halvad Transmission Ltd

Full

Common management and significant operational and financial linkages

Sunrays Infra Space Two Ltd

Full

Common management and significant operational and financial linkages

Arasan Infra Two Ltd

Full

Common management and significant operational and financial linkages

Adani Energy Solutions Step-Twelve Ltd

Full

Common management and significant operational and financial linkages

Adani Energy Solutions Step-Thirteen Ltd

Full

Common management and significant operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 250.0 CRISIL AA+/Stable   --   --   --   -- --
Non-Fund Based Facilities LT 5750.0 CRISIL AA+/Stable   --   --   --   -- --
Non Convertible Debentures LT 1000.0 CRISIL AA+/Stable 12-07-24 CRISIL AA+/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 10 Axis Bank Limited CRISIL AA+/Stable
Cash Credit 100 State Bank of India CRISIL AA+/Stable
Non-Fund Based Limit 750 YES Bank Limited CRISIL AA+/Stable
Non-Fund Based Limit 3000 State Bank of India CRISIL AA+/Stable
Non-Fund Based Limit 500 Axis Bank Limited CRISIL AA+/Stable
Non-Fund Based Limit 1100 ICICI Bank Limited CRISIL AA+/Stable
Non-Fund Based Limit 400 Deutsche Bank CRISIL AA+/Stable
Proposed Long Term Bank Loan Facility 140 Not Applicable CRISIL AA+/Stable
Criteria Details
Links to related criteria
The Infrastructure Sector Its Unique Rating Drivers
Rating Criteria for Power Distribution Utilities
Criteria for Rating power transmission projects
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Siddhant Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Siddhant.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html